Sections

Weather Forecast

Close
Advertisement

Somerset Budget Hearing 2009

Email Sign up for Breaking News Alerts
New Richmond, 54017
New Richmond Wisconsin 127 South Knowles Avenue 54017

budget hearing notice

village of somerset

A Public Hearing is scheduled on the 2009 Village of Somerset Budget, Tuesday, November 18, 2008 at 7:00 p.m. at the Village Hall, 110 Spring Street, Somerset. A copy of the budget can be obtained at the Clerk's office or by calling 247-3395.

Advertisement
Advertisement

Village of Somerset 2009 Budget Summary

COMBINED GOVERNMENTAL FUNDS SUMMARY

2008

2007 Actual 10 2008 2009

Actual Months Budget Proposed

REVENUE

General Property Taxes $686,998 727,589 727,589 835,261

Special Assessments 20,876 30,388 47,128 15,714

Intergovernmental 589,022 320,794 510,991 566,749

Licenses & Permits 43,040 27,791 46,333 42,833

Fines, Forfeits

and Penalties 73,674 69,213 92,530 75,100

Loan Proceeds 178,661 1,089,156 29,467 -

Miscellaneous

Revenues 300,520 25,090 263,192 262,675

Total Revenue 1,892,791 2,290,021 1,717,230 1,798,332

EXPENDITURES

General Government $289,231 218,020 297,443 286,752

Public Safety 811,767 619,057 754,731 776,068

Public Works 419,270 313,832 386,403 426,081

Health & Human

Services 1,787 1,571 2,500 2,000

Recreation 263,710 238,596 234,610 261,432

Economic

Development 59,294 35,208 41,543 45,999

Total Expenditures 1,845,059 1,426,284 1,717,230 1,798,332

debt service Fund

Revenue

General Tax Levy $303,935 297,734 297,734 240,593

Expense

Debt 303,395 297,734 297,734 240,593

CAPITAL IMPROVEMENTS

Revenue

General Tax Levy $131,495 137,104 137,104 163,204

Other Revenue 50,865 - - -

Expense

Capital Improvement 176,628 70,461 137,104 163,204

impact fees

2007 2008 2008 2008

Fund Bal. Revenue Budget Expenses

revenue/Expense $1,282,366 84,248 30,000 54,901

10/30/08 Pamela Donohoe, Village Clerk

14L

WNAXLP

Advertisement
New Richmond News 715-246-7117 customer support
Advertisement
Advertisement
randomness